Financial Data
All of the financial data reported is on a yearly basis.
Broad of Directors Salary Break Down $25,000
Administration Assistant $10,800
Benefits (20%) for the Coaches and Parents $2,840
Executive Director Salary

These items will include 75 athletes
$11,360
Airline Tickets
$200 per athlete
$15,000
Hotel
$120 for two night minimal
$9,000
Transportation
$250 per van(6) / per weekend
$1,500
Entry Fee
$15 per athlete
$1,125
Shoes
$80 per athlete
$6,000
Athletic Gear
$50 per athlete
$3,750
Starting Blocks
$100 x 10 athletes
$3,000
Starting Guns
$60 x 3 coaches
$180
Stop Watches
$30 x 3 coaches
$90
Sub total

These items will be indirect cost.
$39,645
Publication(Newspapers, Radio Stations, Fliers) $1,500
Accountant $1,200
Postage $240
Printing $1,000
Legal Fees $1,200
Sub total
$5,140
Total Cost $69,785